T-MOBILE US, INC. (TMUS) FY2024 YTD Q3 P&L / Income Statement

Revenue by Product and Service (5 categories)

2024-01-01 to 2024-09-30

Swipe to see the full flow
T-MOBILE US, INC. (TMUS) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-30. View: Product and service (5 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPostpaid revenuesEquipment revenues revenuePrepaid revenuesWholesale and other service revenuesOther revenuesRevenuesGross profit (calculated)Cost of revenue (calculated)Equipment revenues cost of revenueServiceOperating incomeOperating expenses (calculated)Selling, general and administrativeDepreciation and amortizationIncome before income taxesTotal other expense, netNet incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$38.66 BRevenuesRevenues$59.53 BOperating incomeOperating income$13.42 BIncome before income taxesPretax income$10.87 BNet incomeNet income$8.36 BPostpaid revenuesPostpaid revenues$38.84 BOperating expenses (calculated)Operating expenses(calculated)$25.24 BIncome tax expenseIncome tax expense$2.52 BTotal other expense, netTotal otherexpense, net−$2.55 BSelling, general and administrativeSelling, general and administrative$15.47 BCost of revenue (calculated)Cost of revenue(calculated)$20.87 BEquipment revenues revenueEquipment revenues$9.56 BDepreciation and amortizationDepreciation and amortization$9.77 BPrepaid revenuesPrepaid revenues$7.71 BWholesale and other service revenuesWholesale and otherservice revenues$2.70 BEquipment revenues cost of revenueEquipment revenues$12.79 BOther revenuesOther revenues$714.00 MServiceService$8.07 B
Chart details

T-MOBILE US, INC. (TMUS) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-30. View: Product and service (5 categories). Revenue and costs use their disclosed categories.

Revenues
59,528,000,000 US dollars
Cost of revenue (calculated)
20,868,000,000 US dollars
Gross profit (calculated)
38,660,000,000 US dollars
Operating expenses (calculated)
25,236,000,000 US dollars
Operating income
13,424,000,000 US dollars
Total other expense, net
negative 2,551,000,000 US dollars
Income before income taxes
10,873,000,000 US dollars
Income tax expense
2,515,000,000 US dollars
Net income
8,358,000,000 US dollars
Equipment revenues revenue
9,564,000,000 US dollars
Other revenues
714,000,000 US dollars
Postpaid revenues
38,838,000,000 US dollars
Prepaid revenues
7,711,000,000 US dollars
Wholesale and other service revenues
2,701,000,000 US dollars
Service
8,074,000,000 US dollars
Equipment revenues cost of revenue
12,794,000,000 US dollars
Selling, general and administrative
15,466,000,000 US dollars
Gain on disposal group held for sale
0 US dollars
Depreciation and amortization
9,770,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
T-MOBILE US, INC. (TMUS) FY2024 YTD Q3 Revenue by Product and Service (5 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.9%

Gross profit / revenue

Operating margin

22.6%

Operating profit / revenue

Cash conversion

200.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!