Vistra Corp. (VST) FY2024 Annual P&L / Income Statement
2024-01-01 to 2024-12-31
Revenue by Product and Service (2)
2024-01-01 to 2024-12-31
Swipe to see the full flow
Chart details
Vistra Corp. (VST) FY2024 Annual P&L / Income Statement
Income statement for 2024-01-01 through 2024-12-31. View: Product and service (Government Assistance). Revenue uses this breakdown; costs and expenses retain the consolidated categories.
- Operating revenues
- 17,224,000,000 US dollars
- Operating expenses (calculated)
- 13,143,000,000 US dollars
- Operating income (loss)
- 4,081,000,000 US dollars
- Other income (expense), net (calculated)
- negative 614,000,000 US dollars
- Net income (loss) before income taxes
- 3,467,000,000 US dollars
- Income tax expense
- 655,000,000 US dollars
- Net income (loss)
- 2,812,000,000 US dollars
- Transferable Nuclear Production Tax Credit Revenues
- 545,000,000 US dollars
- Transferable Solar Production Tax Credit Revenues
- 11,000,000 US dollars
- Total revenue from contracts with customers
- 14,761,000,000 US dollars
- Hedging revenues — realized
- 895,000,000 US dollars
- Hedging revenue — unrealized
- 1,013,000,000 US dollars
- Fuel, purchased power costs, and delivery fees
- 7,285,000,000 US dollars
- Operating costs
- 2,414,000,000 US dollars
- Selling, general, and administrative expenses
- 1,601,000,000 US dollars
- Impairment of long-lived and other assets
- 0 US dollars
- Depreciation and amortization
- 1,843,000,000 US dollars
- Revenue before reconciliation (calculated)
- 17,225,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- Intangible amortization and other revenues
- negative 1,000,000 US dollars. Reported reconciliation to consolidated revenue.
Chart connections
- Revenue minus operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to Vistra Corp.: $2.66 B; to noncontrolling interests: $153.00 M.

Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Operating margin
23.7%
Operating profit / revenue
Cash conversion
162.3%
Operating cash / net income, same period
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!
