Ventas, Inc. (VTR) FY2024 Annual Balance Sheet

Balance Sheet

As of 2024-12-31

Swipe to see the full flow
Ventas, Inc. (VTR) FY2024 Annual Balance SheetBalance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.Liabilities$15.05 BAssets$26.19 BEquity$10.83 BGross equity(calculated)$17.77 BRedeemable OP unitholderand noncontrolling interests$310.23 MHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSNet real estate propertyGoodwillCash and cash equivalentsOther assetsInvestments in unconsolidated real estate entitiesSecured loans receivable and investments, netEscrow deposits and restricted cashAssets held for saleDeferred income tax assets, netSenior notes payable and other debtAccounts payable and other liabilitiesOperating lease liabilitiesAccrued interest payableDeferred income tax liabilitiesLiabilities related to assets held for saleCapital in excess of par valueCommon stock, $0.25 par value; 600,000 shares authorized, 437,085 and 402,380 shares outstanding at December 31, 2024 and 2023, respectivelyNoncontrolling interestsAssetsLiabilitiesEquityGross equity (calculated)Retained earnings (deficit)Accumulated other comprehensive lossTreasury stock, 4 and 279 shares issued at December 31, 2024 and 2023, respectivelyRedeemable OP unitholder and noncontrolling interestsLiabilitiesLiabilities$15.05 BSenior notes payable and other debtSenior notes payable and other debt$13.52 BNet real estate propertyNet real estate property$22.60 BAssetsAssets$26.19 BAccounts payable and other liabilitiesAccounts payable and other liabilities$1.15 BOperating lease liabilitiesOperating lease liabilities$218.00 MAccrued interest payableAccrued interest payable$143.35 MDeferred income tax liabilitiesDeferred income tax liabilities$8.15 MGoodwillGoodwill$1.04 BEquityEquity$10.83 BLiabilities related to assets held for saleLiabilities related to assets held for sale$2.73 MCash and cash equivalentsCash and cash equivalents$897.85 MGross equity (calculated)Gross equity(calculated)$17.77 BOther assetsOther assets$792.66 MInvestments in unconsolidated real estate entitiesInvestments in unconsolidated real estate entities$626.12 MRedeemable OP unitholder and noncontrolling interestsRedeemable OP unitholderand noncontrolling interests$310.23 MCapital in excess of par valueCapital in excess of par value$17.61 BSecured loans receivable and investments, netSecured loans receivable and investments, net$144.87 MEscrow deposits and restricted cashEscrow deposits and restricted cash$59.38 MAssets held for saleAssets held for sale$18.63 MCommon stock, $0.25 par value; 600,000 shares authorized, 437,085 and 402,380 shares outstanding at December 31, 2024 and 2023, respectivelyCommon stock$109.12 MDeferred income tax assets, netDeferred income tax assets, net$1.93 MNoncontrolling interestsNoncontrolling interests$58.33 MRetained earnings (deficit)Retained earnings (deficit)−$6.89 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$33.53 MTreasury stock, 4 and 279 shares issued at December 31, 2024 and 2023, respectivelyTreasury stock−$25.16 M
Chart details

Ventas, Inc. (VTR) FY2024 Annual Balance Sheet

Balance sheet as of 2024-12-31. The chart shows assets, liabilities and equity at that date.

Assets
26,186,906,000 US dollars
Liabilities
15,047,081,000 US dollars
Equity
10,829,596,000 US dollars
Redeemable OP unitholder and noncontrolling interests
310,229,000 US dollars
Noncontrolling interest
58,329,000 US dollars. Included in consolidated equity; this amount is not added again.
Accumulated depreciation and amortization
negative 11,096,236,000 US dollars. Part of Net real estate property, drawn as one net amount.
Buildings and improvements
28,717,990,000 US dollars. Part of Net real estate property, drawn as one net amount.
Construction in progress
336,231,000 US dollars. Part of Net real estate property, drawn as one net amount.
Acquired lease intangibles
1,558,751,000 US dollars. Part of Net real estate property, drawn as one net amount.
Land and improvements
2,775,790,000 US dollars. Part of Net real estate property, drawn as one net amount.
Operating lease assets
308,019,000 US dollars. Part of Net real estate property, drawn as one net amount.
Net real estate property
22,600,545,000 US dollars
Goodwill
1,044,915,000 US dollars
Cash and cash equivalents
897,850,000 US dollars
Other assets
792,663,000 US dollars
Investments in unconsolidated real estate entities
626,122,000 US dollars
Secured loans receivable and investments, net
144,872,000 US dollars
Escrow deposits and restricted cash
59,383,000 US dollars
Assets held for sale
18,625,000 US dollars
Deferred income tax assets, net
1,931,000 US dollars
Senior notes payable and other debt
13,522,551,000 US dollars
Accounts payable and other liabilities
1,152,306,000 US dollars
Operating lease liabilities
218,003,000 US dollars
Accrued interest payable
143,345,000 US dollars
Deferred income tax liabilities
8,150,000 US dollars
Liabilities related to assets held for sale
2,726,000 US dollars
Capital in excess of par value
17,607,482,000 US dollars
Common stock, $0.25 par value; 600,000 shares authorized, 437,085 and 402,380 shares outstanding at December 31, 2024 and 2023, respectively
109,119,000 US dollars
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued
0 US dollars
Noncontrolling interests
58,329,000 US dollars
Retained earnings (deficit)
negative 6,886,653,000 US dollars
Accumulated other comprehensive loss
negative 33,526,000 US dollars
Treasury stock, 4 and 279 shares issued at December 31, 2024 and 2023, respectively
negative 25,155,000 US dollars
Gross equity (calculated)
17,774,930,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Ventas, Inc. (VTR) FY2024 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!