Ventas, Inc. (VTR) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
Ventas, Inc. (VTR) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Liabilities$14.63 BAssets$27.59 BEquity$12.59 BGross equity(calculated)$20.15 BRedeemable OP unitholderand noncontrolling interests$375.15 MHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSNet real estate propertyGoodwillOther assetsCash and cash equivalentsInvestments in unconsolidated real estate entitiesSecured loans receivable and investments, netEscrow deposits and restricted cash (1)Assets held for saleDeferred income tax assets, netSenior notes payable and other debtAccounts payable and other liabilitiesOperating lease liabilitiesAccrued interest payableDeferred income tax liabilitiesLiabilities related to assets held for saleCapital in excess of par valueCommon stock, $0.25 par value; 1,200,000 shares authorized, 474,926 and 437,085 shares outstanding at December 31, 2025 and 2024, respectivelyNoncontrolling interestsAssetsLiabilitiesEquityGross equity (calculated)Retained earnings (deficit)Accumulated other comprehensive lossTreasury stock, 0 and 4 shares issued at December 31, 2025 and 2024, respectivelyRedeemable OP unitholder and noncontrolling interestsLiabilitiesLiabilities$14.63 BSenior notes payable and other debtSenior notes payable and other debt$13.01 BNet real estate propertyNet real estate property$24.13 BAccounts payable and other liabilitiesAccounts payable and other liabilities$1.24 BAssetsAssets$27.59 BOperating lease liabilitiesOperating lease liabilities$208.60 MAccrued interest payableAccrued interest payable$143.10 MDeferred income tax liabilitiesDeferred income tax liabilities$23.41 MEquityEquity$12.59 BGoodwillGoodwill$1.05 BLiabilities related to assets held for saleLiabilities related to assets held for sale$4.03 MGross equity (calculated)Gross equity(calculated)$20.15 BOther assetsOther assets$825.53 MCash and cash equivalentsCash and cash equivalents$741.07 MInvestments in unconsolidated real estate entitiesInvestments in unconsolidated real estate entities$617.57 MRedeemable OP unitholder and noncontrolling interestsRedeemable OP unitholderand noncontrolling interests$375.15 MCapital in excess of par valueCapital in excess of par value$19.98 BSecured loans receivable and investments, netSecured loans receivable and investments, net$143.91 MEscrow deposits and restricted cash (1)Escrow deposits and restricted cash (1)$45.07 MAssets held for saleAssets held for sale$42.99 MCommon stock, $0.25 par value; 1,200,000 shares authorized, 474,926 and 437,085 shares outstanding at December 31, 2025 and 2024, respectivelyCommon stock$118.73 MDeferred income tax assets, netDeferred income tax assets, net$2.80 MNoncontrolling interestsNoncontrolling interests$58.56 MRetained earnings (deficit)Retained earnings (deficit)−$7.53 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$39.85 MTreasury stock, 0 and 4 shares issued at December 31, 2025 and 2024, respectivelyTreasury stock−$34.00 K
Chart details

Ventas, Inc. (VTR) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
27,591,945,000 US dollars
Liabilities
14,630,983,000 US dollars
Equity
12,585,808,000 US dollars
Redeemable OP unitholder and noncontrolling interests
375,154,000 US dollars
Noncontrolling interest
58,555,000 US dollars. Included in consolidated equity; this amount is not added again.
Accumulated depreciation and amortization
negative 12,043,619,000 US dollars. Part of Net real estate property, drawn as one net amount.
Buildings and improvements
30,872,598,000 US dollars. Part of Net real estate property, drawn as one net amount.
Construction in progress
358,811,000 US dollars. Part of Net real estate property, drawn as one net amount.
Acquired lease intangibles
1,680,567,000 US dollars. Part of Net real estate property, drawn as one net amount.
Land and improvements
2,962,738,000 US dollars. Part of Net real estate property, drawn as one net amount.
Operating lease assets
295,838,000 US dollars. Part of Net real estate property, drawn as one net amount.
Net real estate property
24,126,933,000 US dollars
Goodwill
1,046,072,000 US dollars
Other assets
825,529,000 US dollars
Cash and cash equivalents
741,067,000 US dollars
Investments in unconsolidated real estate entities
617,571,000 US dollars
Secured loans receivable and investments, net
143,913,000 US dollars
Escrow deposits and restricted cash (1)
45,070,000 US dollars
Assets held for sale
42,993,000 US dollars
Deferred income tax assets, net
2,797,000 US dollars
Senior notes payable and other debt
13,011,016,000 US dollars
Accounts payable and other liabilities
1,240,820,000 US dollars
Operating lease liabilities
208,602,000 US dollars
Accrued interest payable
143,104,000 US dollars
Deferred income tax liabilities
23,409,000 US dollars
Liabilities related to assets held for sale
4,032,000 US dollars
Capital in excess of par value
19,976,183,000 US dollars
Common stock, $0.25 par value; 1,200,000 shares authorized, 474,926 and 437,085 shares outstanding at December 31, 2025 and 2024, respectively
118,732,000 US dollars
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued
0 US dollars
Noncontrolling interests
58,555,000 US dollars
Retained earnings (deficit)
negative 7,527,777,000 US dollars
Accumulated other comprehensive loss
negative 39,851,000 US dollars
Treasury stock, 0 and 4 shares issued at December 31, 2025 and 2024, respectively
negative 34,000 US dollars
Gross equity (calculated)
20,153,470,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Ventas, Inc. (VTR) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!