WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment (12 categories)

2025-01-01 to 2025-03-31

Swipe to see the full flow
WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment (12 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETSouthernWesternEasternCentralCanadaMidSouthRevenuesRevenue before reconciliation (calculated)SouthernEasternWesternCentralCanadaMidSouthGross profit (calculated)Cost of operationsOperating incomeOperating expenses (calculated)Selling, general and administrativeDepreciationAmortization of intangiblesImpairments and other operating itemsIncome before income tax provisionOther income (expense), net (calculated)Net incomeIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$2.54 BGross profit (calculated)Gross profit(calculated)$936.73 MIncome before income tax provisionIncome beforeincome tax provision$312.98 MRevenuesRevenues$2.23 BOperating incomeOperating income$390.21 MNet incomeNet income$241.51 MSouthernSouthern$507.67 MOperating expenses (calculated)Operating expenses(calculated)$546.52 MWesternWestern$499.70 MIncome tax provisionIncome taxes$71.47 MSelling, general and administrativeSelling, general and administrative$250.13 MOther income (expense), net (calculated)Other income,net (calculated)−$77.23 MCost of operationsCost of operations$1.29 BEasternEastern$480.53 MDepreciationDepreciation$242.31 MAmortization of intangiblesAmortization of intangibles$47.64 MCentralCentral$414.99 MImpairments and other operating itemsImpairments andother operating items$6.44 MCanadaCanada$332.53 MSouthernSouthern−$54.27 MMidSouthMidSouth$302.47 MEasternEastern−$77.26 MWesternWestern−$61.30 MCentralCentral−$41.60 MCanadaCanada−$29.80 MMidSouthMidSouth−$45.48 M
Chart details

WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment (12 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
2,228,176,000 US dollars
Cost of operations
1,291,443,000 US dollars
Gross profit (calculated)
936,733,000 US dollars
Operating expenses (calculated)
546,523,000 US dollars
Operating income
390,210,000 US dollars
Other income (expense), net (calculated)
negative 77,233,000 US dollars
Income before income tax provision
312,977,000 US dollars
Income tax provision
71,467,000 US dollars
Net income
241,510,000 US dollars
Southern
507,668,000 US dollars
Eastern
480,532,000 US dollars
Western
499,701,000 US dollars
Central
414,986,000 US dollars
Canada
332,532,000 US dollars
MidSouth
302,470,000 US dollars
Selling, general and administrative
250,134,000 US dollars
Depreciation
242,307,000 US dollars
Amortization of intangibles
47,642,000 US dollars
Impairments and other operating items
6,440,000 US dollars
Revenue before reconciliation (calculated)
2,537,889,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Southern
negative 54,265,000 US dollars. Reported reconciliation to consolidated revenue.
Eastern
negative 77,262,000 US dollars. Reported reconciliation to consolidated revenue.
Western
negative 61,300,000 US dollars. Reported reconciliation to consolidated revenue.
Central
negative 41,603,000 US dollars. Reported reconciliation to consolidated revenue.
Canada
negative 29,801,000 US dollars. Reported reconciliation to consolidated revenue.
MidSouth
negative 45,482,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
WASTE CONNECTIONS, INC. (WCN) FY2025 Q1 Revenue by Business Segment (12 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

42.0%

Gross profit / revenue

Operating margin

17.5%

Operating profit / revenue

Cash conversion

224.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!