Xcel Energy Inc. (XEL) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-30

Swipe to see the full flow
Xcel Energy Inc. (XEL) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$5.86 BCurrent assets$5.47 BLiabilities(calculated)$49.93 BAssets$69.29 BNon-current assets$63.82 BNon-current liabilities$44.08 BEquity$19.35 BGross equity(calculated)$19.42 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, netAccrued unbilled revenuesInventoriesRegulatory assetsPrepayments and otherDerivative instrumentsPrepaid taxesProperty, plant and equipment, netNuclear decommissioning fund and other investmentsRegulatory assetsOperating lease right-of-use assetsOtherDerivative instrumentsAccounts payableCurrent portion of long-term debtRegulatory liabilitiesOtherTaxes accruedAccrued interestDividends payableOperating lease liabilitiesShort-term debtDerivative instrumentsLong-term debtRegulatory liabilitiesDeferred income taxesAsset retirement obligationsOperating lease liabilitiesPension and employee benefit obligationsCustomer advancesOtherDerivative instrumentsDeferred investment tax creditsAdditional paid in capitalRetained earningsCommon stock — 1,000,000,000 shares authorized of $2.50 par value; 574,101,713 and 554,941,703 shares outstanding at Sept. 30, 2024 and December 31, 2023, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated other comprehensive lossAccounts payableAccounts payable$1.71 BCurrent portion of long-term debtCurrent portion of long-term debt$1.10 BRegulatory liabilitiesRegulatory liabilities$835.00 MOtherOther$718.00 MCash and cash equivalentsCash and cash equivalents$1.55 BCurrent liabilitiesCurrent liabilities$5.86 BTaxes accruedTaxes accrued$488.00 MAccounts receivable, netAccounts receivable, net$1.19 BAccrued interestAccrued interest$329.00 MAccrued unbilled revenuesAccrued unbilled revenues$790.00 MCurrent assetsCurrent assets$5.47 BDividends payableDividends payable$312.00 MInventoriesInventories$638.00 MOperating lease liabilitiesOperating lease liabilities$226.00 MRegulatory assetsRegulatory assets$562.00 MLiabilities (calculated)Liabilities(calculated)$49.93 BShort-term debtShort-term debt$95.00 MAssetsAssets$69.29 BPrepayments and otherPrepayments and other$504.00 MDerivative instrumentsDerivative instruments$38.00 MDerivative instrumentsDerivative instruments$179.00 MPrepaid taxesPrepaid taxes$64.00 MLong-term debtLong-term debt$27.47 BNon-current assetsNon-current assets$63.82 BNon-current liabilitiesNon-current liabilities$44.08 BRegulatory liabilitiesRegulatory liabilities$6.06 BProperty, plant and equipment, netProperty, plant and equipment, net$55.32 BDeferred income taxesDeferred income taxes$5.48 BEquityEquity$19.35 BAsset retirement obligationsAsset retirement obligations$3.43 BOperating lease liabilitiesOperating lease liabilities$908.00 MPension and employee benefit obligationsPension and employee benefit obligations$374.00 MNuclear decommissioning fund and other investmentsNuclear decommissioning fund and other investments$3.95 BCustomer advancesCustomer advances$154.00 MRegulatory assetsRegulatory assets$2.79 BOtherOther$93.00 MOperating lease right-of-use assetsOperating lease right-of-use assets$1.10 BDerivative instrumentsDerivative instruments$68.00 MOtherOther$596.00 MDeferred investment tax creditsDeferred investment tax credits$41.00 MGross equity (calculated)Gross equity(calculated)$19.42 BDerivative instrumentsDerivative instruments$63.00 MAdditional paid in capitalAdditional paid in capital$9.58 BRetained earningsRetained earnings$8.41 BCommon stock — 1,000,000,000 shares authorized of $2.50 par value; 574,101,713 and 554,941,703 shares outstanding at Sept. 30, 2024 and December 31, 2023, respectivelyCommon stock$1.44 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$66.00 M
Chart details

Xcel Energy Inc. (XEL) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
69,286,000,000 US dollars
Current assets
5,469,000,000 US dollars
Non-current assets
63,817,000,000 US dollars
Liabilities (calculated)
49,934,000,000 US dollars
Current liabilities
5,858,000,000 US dollars
Non-current liabilities
44,076,000,000 US dollars
Equity
19,352,000,000 US dollars
Cash and cash equivalents
1,545,000,000 US dollars
Accounts receivable, net
1,187,000,000 US dollars
Accrued unbilled revenues
790,000,000 US dollars
Inventories
638,000,000 US dollars
Regulatory assets
562,000,000 US dollars
Prepayments and other
504,000,000 US dollars
Derivative instruments
179,000,000 US dollars
Prepaid taxes
64,000,000 US dollars
Property, plant and equipment, net
55,321,000,000 US dollars
Nuclear decommissioning fund and other investments
3,947,000,000 US dollars
Regulatory assets
2,794,000,000 US dollars
Operating lease right-of-use assets
1,096,000,000 US dollars
Other
596,000,000 US dollars
Derivative instruments
63,000,000 US dollars
Accounts payable
1,713,000,000 US dollars
Current portion of long-term debt
1,104,000,000 US dollars
Regulatory liabilities
835,000,000 US dollars
Other
718,000,000 US dollars
Taxes accrued
488,000,000 US dollars
Accrued interest
329,000,000 US dollars
Dividends payable
312,000,000 US dollars
Operating lease liabilities
226,000,000 US dollars
Short-term debt
95,000,000 US dollars
Derivative instruments
38,000,000 US dollars
Long-term debt
27,471,000,000 US dollars
Regulatory liabilities
6,056,000,000 US dollars
Deferred income taxes
5,480,000,000 US dollars
Asset retirement obligations
3,431,000,000 US dollars
Operating lease liabilities
908,000,000 US dollars
Pension and employee benefit obligations
374,000,000 US dollars
Customer advances
154,000,000 US dollars
Other
93,000,000 US dollars
Derivative instruments
68,000,000 US dollars
Deferred investment tax credits
41,000,000 US dollars
Additional paid in capital
9,577,000,000 US dollars
Retained earnings
8,406,000,000 US dollars
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 574,101,713 and 554,941,703 shares outstanding at Sept. 30, 2024 and December 31, 2023, respectively
1,435,000,000 US dollars
Accumulated other comprehensive loss
negative 66,000,000 US dollars
Gross equity (calculated)
19,418,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Xcel Energy Inc. (XEL) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!