XCEL ENERGY INC (XEL) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
XCEL ENERGY INC (XEL) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$7.09 BCurrent assets$5.01 BLiabilities(calculated)$57.76 BAssets$81.37 BNon-current assets$76.36 BNon-current liabilities$50.67 BEquity$23.61 BGross equity(calculated)$23.67 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable, netPrepayments and otherAccrued unbilled revenuesInventoriesRegulatory assetsCash and cash equivalentsDerivative instrumentsProperty, plant and equipment, netNuclear decommissioning fund and other investmentsRegulatory assetsNet finance lease ROU assetsOtherOperating lease right-of-use assetsDerivative instrumentsAccounts payableShort-term debtRegulatory liabilitiesOtherTaxes accruedCurrent portion of long-term debtDividends payableAccrued interestOperating Lease, Liability, CurrentDerivative instrumentsLong-term debtRegulatory liabilitiesDeferred income taxesAsset retirement obligationsFinance Lease, Liability, NoncurrentOperating lease liabilitiesPension and employee benefit obligationsCustomer advancesDerivative instrumentsOtherAdditional paid in capitalRetained earningsCommon stock — 1,000,000,000 shares authorized of $2.50 par value; 623,600,715 and 574,365,598 shares outstanding at Dec. 31, 2025 and Dec. 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated other comprehensive lossAccounts payableAccounts payable$2.31 BShort-term debtShort-term debt$1.55 BRegulatory liabilitiesRegulatory liabilities$714.00 MOtherOther$605.00 MAccounts receivable, netAccounts receivable, net$1.33 BCurrent liabilitiesCurrent liabilities$7.09 BTaxes accruedTaxes accrued$579.00 MPrepayments and otherPrepayments and other$1.08 BCurrent portion of long-term debtCurrent portion of long-term debt$501.00 MAccrued unbilled revenuesAccrued unbilled revenues$880.00 MCurrent assetsCurrent assets$5.01 BDividends payableDividends payable$355.00 MInventoriesInventories$761.00 MAccrued interestAccrued interest$337.00 MRegulatory assetsRegulatory assets$529.00 MLiabilities (calculated)Liabilities(calculated)$57.76 BOperating Lease, Liability, CurrentOperating Lease, Liability, Current$110.00 MAssetsAssets$81.37 BCash and cash equivalentsCash and cash equivalents$274.00 MDerivative instrumentsDerivative instruments$31.00 MDerivative instrumentsDerivative instruments$165.00 MLong-term debtLong-term debt$31.83 BNon-current assetsNon-current assets$76.36 BNon-current liabilitiesNon-current liabilities$50.67 BProperty, plant and equipment, netProperty, plant and equipment, net$65.64 BRegulatory liabilitiesRegulatory liabilities$6.28 BDeferred income taxesDeferred income taxes$6.00 BEquityEquity$23.61 BAsset retirement obligationsAsset retirement obligations$3.89 BFinance Lease, Liability, NoncurrentFinance Lease, Liability, Noncurrent$1.26 BNuclear decommissioning fund and other investmentsNuclear decommissioning fund and other investments$4.39 BOperating lease liabilitiesOperating lease liabilities$788.00 MRegulatory assetsRegulatory assets$3.00 BPension and employee benefit obligationsPension and employee benefit obligations$365.00 MNet finance lease ROU assetsNet finance lease ROU assets$1.35 BCustomer advancesCustomer advances$129.00 MOtherOther$1.04 BDerivative instrumentsDerivative instruments$67.00 MOperating lease right-of-use assetsOperating lease right-of-use assets$893.00 MOtherOther$61.00 MGross equity (calculated)Gross equity(calculated)$23.67 BDerivative instrumentsDerivative instruments$54.00 MAdditional paid in capitalAdditional paid in capital$12.91 BRetained earningsRetained earnings$9.21 BCommon stock — 1,000,000,000 shares authorized of $2.50 par value; 623,600,715 and 574,365,598 shares outstanding at Dec. 31, 2025 and Dec. 31, 2024, respectivelyCommon stock$1.56 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$63.00 M
Chart details

XCEL ENERGY INC (XEL) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
81,371,000,000 US dollars
Current assets
5,014,000,000 US dollars
Non-current assets
76,357,000,000 US dollars
Liabilities (calculated)
57,762,000,000 US dollars
Current liabilities
7,089,000,000 US dollars
Non-current liabilities
50,673,000,000 US dollars
Equity
23,609,000,000 US dollars
Accounts receivable, net
1,330,000,000 US dollars
Prepayments and other
1,075,000,000 US dollars
Accrued unbilled revenues
880,000,000 US dollars
Inventories
761,000,000 US dollars
Regulatory assets
529,000,000 US dollars
Cash and cash equivalents
274,000,000 US dollars
Derivative instruments
165,000,000 US dollars
Property, plant and equipment, net
65,639,000,000 US dollars
Nuclear decommissioning fund and other investments
4,389,000,000 US dollars
Regulatory assets
2,998,000,000 US dollars
Net finance lease ROU assets
1,348,000,000 US dollars
Other
1,036,000,000 US dollars
Operating lease right-of-use assets
893,000,000 US dollars
Derivative instruments
54,000,000 US dollars
Accounts payable
2,307,000,000 US dollars
Short-term debt
1,550,000,000 US dollars
Regulatory liabilities
714,000,000 US dollars
Other
605,000,000 US dollars
Taxes accrued
579,000,000 US dollars
Current portion of long-term debt
501,000,000 US dollars
Dividends payable
355,000,000 US dollars
Accrued interest
337,000,000 US dollars
Operating Lease, Liability, Current
110,000,000 US dollars
Derivative instruments
31,000,000 US dollars
Long-term debt
31,832,000,000 US dollars
Regulatory liabilities
6,277,000,000 US dollars
Deferred income taxes
6,004,000,000 US dollars
Asset retirement obligations
3,888,000,000 US dollars
Finance Lease, Liability, Noncurrent
1,262,000,000 US dollars
Operating lease liabilities
788,000,000 US dollars
Pension and employee benefit obligations
365,000,000 US dollars
Customer advances
129,000,000 US dollars
Derivative instruments
67,000,000 US dollars
Other
61,000,000 US dollars
Additional paid in capital
12,906,000,000 US dollars
Retained earnings
9,207,000,000 US dollars
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 623,600,715 and 574,365,598 shares outstanding at Dec. 31, 2025 and Dec. 31, 2024, respectively
1,559,000,000 US dollars
Accumulated other comprehensive loss
negative 63,000,000 US dollars
Gross equity (calculated)
23,672,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
XCEL ENERGY INC (XEL) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!