Xcel Energy Inc. (XEL) FY2024 YTD Q3 P&L / Income Statement

Revenue by Business Segment by Product and Service

2024-01-01 to 2024-09-30

Swipe to see the full flow
Xcel Energy Inc. (XEL) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRegulated Electric - RetailRegulated Natural Gas - RetailUndisclosed (calculated)Regulated Electric - WholesaleRegulated Electric - TransmissionRegulated Natural Gas - OtherRegulated Electric - OtherAll Other - RetailTotal operating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of sales — otherOperating incomeOperating expenses (calculated)Electric fuel and purchased powerDepreciation and amortizationOperating and maintenance expensesCost of natural gas sold and transportedConservation and demand side management expensesTaxes, OtherIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax expense (benefit)Income tax expense (benefit)Income taxexpense (benefit)−$105.00 MTotal operating revenuesTotal operatingrevenues$10.32 BGross profit (calculated)Gross profit(calculated)$10.31 BOperating incomeOperating income$2.04 BIncome before income taxesPretax income$1.37 BNet incomeNet income$1.47 BOperating expenses (calculated)Operating expenses(calculated)$8.27 BRegulated Electric - RetailRegulated Electric - Retail$7.17 BOther income (expense), net (calculated)Other income,net (calculated)−$672.00 MElectric fuel and purchased powerElectric fuel and purchased power$2.86 BRegulated Natural Gas - RetailRegulated Natural Gas - Retail$1.32 BDepreciation and amortizationDepreciation and amortization$2.04 BUndisclosed (calculated)Undisclosed (calculated)$629.00 MCost of revenue (calculated)Cost of revenue(calculated)$12.00 MOperating and maintenance expensesOperating andmaintenance expenses$1.92 BRegulated Electric - WholesaleRegulated Electric - Wholesale$501.00 MCost of natural gas sold and transportedCost of natural gassold and transported$664.00 MRegulated Electric - TransmissionRegulated Electric - Transmission$493.00 MCost of sales — otherCost of sales — other$12.00 MRegulated Natural Gas - OtherRegulated Natural Gas - Other$133.00 MConservation and demand side management expensesConservation and demandside management expenses$295.00 MRegulated Electric - OtherRegulated Electric - Other$37.00 MTaxes, OtherTaxes, Other$484.00 MAll Other - RetailAll Other - Retail$38.00 M
Chart details

Xcel Energy Inc. (XEL) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-30. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total operating revenues
10,321,000,000 US dollars
Cost of revenue (calculated)
12,000,000 US dollars
Gross profit (calculated)
10,309,000,000 US dollars
Operating expenses (calculated)
8,270,000,000 US dollars
Operating income
2,039,000,000 US dollars
Other income (expense), net (calculated)
negative 672,000,000 US dollars
Income before income taxes
1,367,000,000 US dollars
Income tax expense (benefit)
negative 105,000,000 US dollars
Net income
1,472,000,000 US dollars
All Other - Other
0 US dollars
All Other - Retail
38,000,000 US dollars
All Other - Transmission
0 US dollars
All Other - Wholesale
0 US dollars
Regulated Electric - Other
37,000,000 US dollars
Regulated Electric - Retail
7,166,000,000 US dollars
Regulated Electric - Transmission
493,000,000 US dollars
Regulated Electric - Wholesale
501,000,000 US dollars
Regulated Natural Gas - Other
133,000,000 US dollars
Regulated Natural Gas - Retail
1,324,000,000 US dollars
Regulated Natural Gas - Transmission
0 US dollars
Regulated Natural Gas - Wholesale
0 US dollars
Undisclosed (calculated)
629,000,000 US dollars
Cost of sales — other
12,000,000 US dollars
Loss on Comanche Unit 3 litigation
0 US dollars
Taxes, Other
484,000,000 US dollars
Conservation and demand side management expenses
295,000,000 US dollars
Cost of natural gas sold and transported
664,000,000 US dollars
Operating and maintenance expenses
1,922,000,000 US dollars
Electric fuel and purchased power
2,863,000,000 US dollars
Depreciation and amortization
2,042,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Xcel Energy Inc. (XEL) FY2024 YTD Q3 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

99.9%

Gross profit / revenue

Operating margin

19.8%

Operating profit / revenue

Cash conversion

270.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!