DEERE & CO (DE) FY2024 Q3 P&L / Income Statement

2024-04-29 to 2024-07-28

Swipe to see the full flow
DEERE & CO (DE) FY2024 Q3 P&L / Income StatementIncome statement for 2024-04-29 through 2024-07-28. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduction & Precision Ag (PPA) - UNITED STATESConstruction & Forestry (CF) - UNITED STATESSmall Ag & Turf (SAT) - UNITED STATESUndisclosed (calculated)Production & Precision Ag (PPA) - Latin AmericaSmall Ag & Turf (SAT) - Western EuropeProduction & Precision Ag (PPA) - Western EuropeProduction & Precision Ag (PPA) - CANADAConstruction & Forestry (CF) - Western EuropeSmall Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle EastProduction & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Latin AmericaConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastSmall Ag & Turf (SAT) - CANADAProduction & Precision Ag (PPA) - Central Europe and CISConstruction & Forestry (CF) - CANADASmall Ag & Turf (SAT) - Latin AmericaConstruction & Forestry (CF) - Central Europe and CISSmall Ag & Turf (SAT) - Central Europe and CISNet sales and revenuesGross profit (calculated)Cost of revenue (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Selling, administrative and general expensesInterest expenseResearch and development expensesOther operating expensesIncome of Consolidated Group before Income TaxesNet IncomeProvision for income taxesEquity in income of unconsolidated affiliatesEquity in income of unconsolidated affiliatesEquity in incomeof unconsolidatedaffiliates$1.00 MIncome of Consolidated Group before Income TaxesIncome of ConsolidatedGroup beforeIncome Taxes$2.36 BGross profit (calculated)Gross profit(calculated)$5.30 BOperating profit (calculated)Operating profit(calculated)$2.36 BNet sales and revenuesNet sales and revenues$13.15 BNet IncomeNet Income$1.73 BProduction & Precision Ag (PPA) - UNITED STATESProduction & Precision Ag(PPA) - UNITED STATES$2.84 BOperating expenses (calculated)Operating expenses(calculated)$2.95 BConstruction & Forestry (CF) - UNITED STATESConstruction & Forestry(CF) - UNITED STATES$1.97 BProvision for income taxesProvision forincome taxes$625.00 MSelling, administrative and general expensesSelling, administrativeand general expenses$1.28 BCost of revenue (calculated)Cost of revenue(calculated)$7.85 BSmall Ag & Turf (SAT) - UNITED STATESSmall Ag & Turf (SAT)- UNITED STATES$1.82 BInterest expenseInterest expense$840.00 MUndisclosed (calculated)Undisclosed (calculated)$1.49 BResearch and development expensesResearch anddevelopment expenses$567.00 MProduction & Precision Ag (PPA) - Latin AmericaProduction & PrecisionAg (PPA) - Latin America$841.00 MCost of salesCost of sales$7.85 BOther operating expensesOther operating expenses$264.00 MSmall Ag & Turf (SAT) - Western EuropeSmall Ag & Turf (SAT)- Western Europe$542.00 MProduction & Precision Ag (PPA) - Western EuropeProduction & Precision Ag(PPA) - Western Europe$522.00 MProduction & Precision Ag (PPA) - CANADAProduction & PrecisionAg (PPA) - CANADA$489.00 MConstruction & Forestry (CF) - Western EuropeConstruction & Forestry(CF) - Western Europe$432.00 MSmall Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle EastSmall Ag & Turf (SAT) - Asia,Africa, Oceania, and Middle East$360.00 MProduction & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle EastProduction & PrecisionAg (PPA) - Asia, Africa,Oceania, and Middle East$350.00 MConstruction & Forestry (CF) - Latin AmericaConstruction & Forestry(CF) - Latin America$305.00 MConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Asia,Africa, Oceania, and Middle East$300.00 MSmall Ag & Turf (SAT) - CANADASmall Ag & Turf (SAT) - CANADA$207.00 MProduction & Precision Ag (PPA) - Central Europe and CISProduction & Precision Ag(PPA) - Central Europe and CIS$201.00 MConstruction & Forestry (CF) - CANADAConstruction & Forestry(CF) - CANADA$183.00 MSmall Ag & Turf (SAT) - Latin AmericaSmall Ag & Turf (SAT) - Latin America$125.00 MConstruction & Forestry (CF) - Central Europe and CISConstruction & Forestry (CF)- Central Europe and CIS$106.00 MSmall Ag & Turf (SAT) - Central Europe and CISSmall Ag & Turf (SAT) -Central Europe and CIS$70.00 M
Chart details

DEERE & CO (DE) FY2024 Q3 P&L / Income Statement

Income statement for 2024-04-29 through 2024-07-28. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and revenues
13,152,000,000 US dollars
Cost of revenue (calculated)
7,848,000,000 US dollars
Gross profit (calculated)
5,304,000,000 US dollars
Operating expenses (calculated)
2,949,000,000 US dollars
Operating profit (calculated)
2,355,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income of Consolidated Group before Income Taxes
2,355,000,000 US dollars
Provision for income taxes
625,000,000 US dollars
Net Income
1,731,000,000 US dollars
Construction & Forestry (CF) - CANADA
183,000,000 US dollars
Construction & Forestry (CF) - UNITED STATES
1,967,000,000 US dollars
Construction & Forestry (CF) - Asia, Africa, Oceania, and Middle East
300,000,000 US dollars
Construction & Forestry (CF) - Central Europe and CIS
106,000,000 US dollars
Construction & Forestry (CF) - Western Europe
432,000,000 US dollars
Construction & Forestry (CF) - Latin America
305,000,000 US dollars
Production & Precision Ag (PPA) - CANADA
489,000,000 US dollars
Production & Precision Ag (PPA) - UNITED STATES
2,839,000,000 US dollars
Production & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle East
350,000,000 US dollars
Production & Precision Ag (PPA) - Central Europe and CIS
201,000,000 US dollars
Production & Precision Ag (PPA) - Western Europe
522,000,000 US dollars
Production & Precision Ag (PPA) - Latin America
841,000,000 US dollars
Small Ag & Turf (SAT) - CANADA
207,000,000 US dollars
Small Ag & Turf (SAT) - UNITED STATES
1,824,000,000 US dollars
Small Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle East
360,000,000 US dollars
Small Ag & Turf (SAT) - Central Europe and CIS
70,000,000 US dollars
Small Ag & Turf (SAT) - Western Europe
542,000,000 US dollars
Small Ag & Turf (SAT) - Latin America
125,000,000 US dollars
Undisclosed (calculated)
1,489,000,000 US dollars
Cost of sales
7,848,000,000 US dollars
Research and development expenses
567,000,000 US dollars
Selling, administrative and general expenses
1,278,000,000 US dollars
Interest expense
840,000,000 US dollars
Other operating expenses
264,000,000 US dollars
Equity in income of unconsolidated affiliates
1,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to DEERE & CO: $1.73 B; to noncontrolling interests: −$3.00 M.
DEERE & CO (DE) FY2024 Q3 Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

40.3%

Gross profit / revenue

Operating margin

17.9%

Operating profit / revenue

Cash conversion

184.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!