DEERE & CO (DE) FY2025 Annual P&L / Income Statement

2024-10-28 to 2025-11-02

Swipe to see the full flow
DEERE & CO (DE) FY2025 Annual P&L / Income StatementIncome statement for 2024-10-28 through 2025-11-02. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETProduction & Precision Agriculture (PPA) - UNITED STATESConstruction & Forestry (CF) - UNITED STATESFinancial Services (FS)Small Agriculture & Turf (SAT) - UNITED STATESProduction & Precision Agriculture (PPA) - Latin AmericaSmall Agriculture & Turf (SAT) - Western EuropeProduction & Precision Agriculture (PPA) - Western EuropeConstruction & Forestry (CF) - Western EuropeProduction & Precision Agriculture (PPA) - CANADASmall Agriculture & Turf (SAT) - Asia, Africa, Oceania, and Middle EastProduction & Precision Agriculture (PPA) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Latin AmericaProduction & Precision Agriculture (PPA) - Central Europe and CISConstruction & Forestry (CF) - CANADASmall Agriculture & Turf (SAT) - CANADASmall Agriculture & Turf (SAT) - Latin AmericaConstruction & Forestry (CF) - Central Europe and CISSmall Agriculture & Turf (SAT) - Central Europe and CISNet sales and revenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Cost of revenue (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Selling, administrative and general expensesInterest expenseResearch and development expensesOther operating expensesIncome of Consolidated Group before Income TaxesNet IncomeProvision for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$46.15 BIncome of Consolidated Group before Income TaxesIncome of ConsolidatedGroup beforeIncome Taxes$6.26 BGross profit (calculated)Gross profit(calculated)$17.53 BOperating profit (calculated)Operating profit(calculated)$6.26 BNet sales and revenuesNet sales and revenues$45.68 BNet IncomeNet Income$5.00 BProduction & Precision Agriculture (PPA) - UNITED STATESProduction & Precision Agriculture(PPA) - UNITED STATES$7.75 BOperating expenses (calculated)Operating expenses(calculated)$11.27 BConstruction & Forestry (CF) - UNITED STATESConstruction & Forestry(CF) - UNITED STATES$6.49 BProvision for income taxesProvision forincome taxes$1.26 BSelling, administrative and general expensesSelling, administrativeand general expenses$4.66 BCost of revenue (calculated)Cost of revenue(calculated)$28.16 BFinancial Services (FS)Financial Services (FS)$6.29 BInterest expenseInterest expense$3.17 BSmall Agriculture & Turf (SAT) - UNITED STATESSmall Agriculture & Turf(SAT) - UNITED STATES$5.28 BResearch and development expensesResearch anddevelopment expenses$2.31 BProduction & Precision Agriculture (PPA) - Latin AmericaProduction & PrecisionAgriculture (PPA) - Latin America$4.02 BOther operating expensesOther operating expenses$1.12 BCost of salesCost of sales$28.16 BSmall Agriculture & Turf (SAT) - Western EuropeSmall Agriculture & Turf(SAT) - Western Europe$2.34 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$468.00 MProduction & Precision Agriculture (PPA) - Western EuropeProduction & Precision Agriculture(PPA) - Western Europe$2.07 BConstruction & Forestry (CF) - Western EuropeConstruction & Forestry(CF) - Western Europe$1.96 BProduction & Precision Agriculture (PPA) - CANADAProduction & PrecisionAgriculture (PPA) - CANADA$1.74 BSmall Agriculture & Turf (SAT) - Asia, Africa, Oceania, and Middle EastSmall Agriculture & Turf (SAT) - Asia,Africa, Oceania, and Middle East$1.53 BProduction & Precision Agriculture (PPA) - Asia, Africa, Oceania, and Middle EastProduction & PrecisionAgriculture (PPA) - Asia, Africa,Oceania, and Middle East$1.34 BConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Asia,Africa, Oceania, and Middle East$1.15 BConstruction & Forestry (CF) - Latin AmericaConstruction & Forestry(CF) - Latin America$936.00 MProduction & Precision Agriculture (PPA) - Central Europe and CISProduction & Precision Agriculture(PPA) - Central Europe and CIS$832.00 MConstruction & Forestry (CF) - CANADAConstruction & Forestry(CF) - CANADA$743.00 MSmall Agriculture & Turf (SAT) - CANADASmall Agriculture &Turf (SAT) - CANADA$496.00 MSmall Agriculture & Turf (SAT) - Latin AmericaSmall Agriculture & Turf(SAT) - Latin America$453.00 MConstruction & Forestry (CF) - Central Europe and CISConstruction & Forestry (CF)- Central Europe and CIS$373.00 MSmall Agriculture & Turf (SAT) - Central Europe and CISSmall Agriculture & Turf (SAT)- Central Europe and CIS$359.00 M
Chart details

DEERE & CO (DE) FY2025 Annual P&L / Income Statement

Income statement for 2024-10-28 through 2025-11-02. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and revenues
45,684,000,000 US dollars
Cost of revenue (calculated)
28,159,000,000 US dollars
Gross profit (calculated)
17,525,000,000 US dollars
Operating expenses (calculated)
11,268,000,000 US dollars
Operating profit (calculated)
6,257,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income of Consolidated Group before Income Taxes
6,257,000,000 US dollars
Provision for income taxes
1,259,000,000 US dollars
Net Income
4,998,000,000 US dollars
Financial Services (FS)
6,289,000,000 US dollars
Construction & Forestry (CF) - CANADA
743,000,000 US dollars
Construction & Forestry (CF) - UNITED STATES
6,489,000,000 US dollars
Construction & Forestry (CF) - Asia, Africa, Oceania, and Middle East
1,154,000,000 US dollars
Construction & Forestry (CF) - Central Europe and CIS
373,000,000 US dollars
Construction & Forestry (CF) - Western Europe
1,955,000,000 US dollars
Construction & Forestry (CF) - Latin America
936,000,000 US dollars
Production & Precision Agriculture (PPA) - CANADA
1,735,000,000 US dollars
Production & Precision Agriculture (PPA) - UNITED STATES
7,753,000,000 US dollars
Production & Precision Agriculture (PPA) - Asia, Africa, Oceania, and Middle East
1,338,000,000 US dollars
Production & Precision Agriculture (PPA) - Central Europe and CIS
832,000,000 US dollars
Production & Precision Agriculture (PPA) - Western Europe
2,070,000,000 US dollars
Production & Precision Agriculture (PPA) - Latin America
4,021,000,000 US dollars
Small Agriculture & Turf (SAT) - CANADA
496,000,000 US dollars
Small Agriculture & Turf (SAT) - UNITED STATES
5,282,000,000 US dollars
Small Agriculture & Turf (SAT) - Asia, Africa, Oceania, and Middle East
1,534,000,000 US dollars
Small Agriculture & Turf (SAT) - Central Europe and CIS
359,000,000 US dollars
Small Agriculture & Turf (SAT) - Western Europe
2,340,000,000 US dollars
Small Agriculture & Turf (SAT) - Latin America
453,000,000 US dollars
Cost of sales
28,159,000,000 US dollars
Research and development expenses
2,311,000,000 US dollars
Selling, administrative and general expenses
4,663,000,000 US dollars
Interest expense
3,170,000,000 US dollars
Other operating expenses
1,124,000,000 US dollars
Revenue before reconciliation (calculated)
46,152,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 468,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to DEERE & CO: $5.03 B; to noncontrolling interests: −$29.00 M.
DEERE & CO (DE) FY2025 Annual Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

38.4%

Gross profit / revenue

Operating margin

13.7%

Operating profit / revenue

Cash conversion

149.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!