ENTEGRIS INC (ENTG) FY2024 YTD Q2 P&L / Income Statement

Revenue by Business Segment

2024-01-01 to 2024-06-29

Swipe to see the full flow
ENTEGRIS INC (ENTG) FY2024 YTD Q2 P&L / Income StatementIncome statement for 2024-01-01 through 2024-06-29. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETMaterials Solutions MSMicrocontamination Control MCAdvanced Materials Handling AMHNet SalesRevenue before reconciliation (calculated)intersegment eliminationGross profitCost of salesOperating incomeOperating costs, net of other operating income (calculated)Selling, general and administrative expensesEngineering, research and development expensesAmortization of intangible assetsIncome before income tax expense (benefit)Other income (expense), net (calculated)Net incomeIncome tax expense (benefit)Equity in net loss of affiliatesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$1.61 BIncome before income tax expense (benefit)Income before incometax expense (benefit)$123.53 MNet SalesNet Sales$1.58 BGross profitGross profit$727.64 MOperating incomeOperating income$247.70 MNet incomeNet income$112.96 MMaterials Solutions MSMaterials Solutions MS$692.37 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$479.94 MIncome tax expense (benefit)Income taxexpense (benefit)$10.15 MSelling, general and administrative expensesSelling, general andadministrative expenses$228.51 MOther income (expense), net (calculated)Other income,net (calculated)−$124.17 MCost of salesCost of sales$856.04 MMicrocontamination Control MCMicrocontaminationControl MC$561.63 MEngineering, research and development expensesEngineering, research anddevelopment expenses$153.76 MEquity in net loss of affiliatesEquity in netloss of affiliates−$423.00 KAmortization of intangible assetsAmortization of intangible assets$97.67 MAdvanced Materials Handling AMHAdvanced MaterialsHandling AMH$351.08 Mintersegment eliminationintersegmentelimination−$21.40 M
Chart details

ENTEGRIS INC (ENTG) FY2024 YTD Q2 P&L / Income Statement

Income statement for 2024-01-01 through 2024-06-29. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net Sales
1,583,677,000 US dollars
Cost of sales
856,038,000 US dollars
Gross profit
727,639,000 US dollars
Operating costs, net of other operating income (calculated)
479,941,000 US dollars
Operating income
247,698,000 US dollars
Other income (expense), net (calculated)
negative 124,168,000 US dollars
Income before income tax expense (benefit)
123,530,000 US dollars
Income tax expense (benefit)
10,145,000 US dollars
Net income
112,962,000 US dollars
Materials Solutions MS
692,369,000 US dollars
Microcontamination Control MC
561,633,000 US dollars
Advanced Materials Handling AMH
351,079,000 US dollars
Selling, general and administrative expenses
228,508,000 US dollars
Goodwill, Impairment Loss
0 US dollars
Amortization of intangible assets
97,672,000 US dollars
Engineering, research and development expenses
153,761,000 US dollars
Gain on termination of alliance agreement
0 US dollars
Revenue before reconciliation (calculated)
1,605,081,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
intersegment elimination
negative 21,404,000 US dollars. Reported reconciliation to consolidated revenue.
Equity in net loss of affiliates
negative 423,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ENTEGRIS INC (ENTG) FY2024 YTD Q2 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

45.9%

Gross profit / revenue

Operating margin

15.6%

Operating profit / revenue

Cash conversion

228.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!