Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSSEA, CIS & MEA Segment - Combustible Tobacco ProductsEurope - Combustible Tobacco ProductsEurope - Smoke-Free ProductsEA, AU & PMI GTR Segment - Smoke-Free ProductsAmericas - Smoke-Free ProductsEA, AU & PMI GTR Segment - Combustible Tobacco ProductsAmericas - Combustible Tobacco ProductsSSEA, CIS & MEA Segment - Smoke-Free ProductsNet revenuesGross profitCost of salesOperating incomeOperating expenses (calculated)Marketing, administration and research costsEarnings before income taxesOther income (expense), net (calculated)Net earningsProvision for income taxesEquity investments and securities (income)/loss, netEquity investments and securities (income)/loss, netEquity investmentsand securities(income)/loss, net$205.00 MEarnings before income taxesEarnings beforeincome taxes$3.29 BNet revenuesNet revenues$9.30 BGross profitGross profit$6.26 BOperating incomeOperating income$3.54 BSSEA, CIS & MEA Segment - Combustible Tobacco ProductsSSEA, CIS & MEA - CombustibleTobacco Products$2.41 BNet earningsNet earnings$2.84 BEurope - Combustible Tobacco ProductsEurope - CombustibleTobacco Products$1.91 BOperating expenses (calculated)Operating expenses(calculated)$2.72 BProvision for income taxesProvision forincome taxes$659.00 MEurope - Smoke-Free ProductsEurope - Smoke-Free Products$1.65 BOther income (expense), net (calculated)Other income,net (calculated)−$253.00 MMarketing, administration and research costsMarketing, administrationand research costs$2.72 BCost of salesCost of sales$3.04 BEA, AU & PMI GTR Segment - Smoke-Free ProductsEA, AU & PMI GTR -Smoke-Free Products$1.13 BAmericas - Smoke-Free ProductsAmericas - Smoke-Free Products$783.00 MEA, AU & PMI GTR Segment - Combustible Tobacco ProductsEA, AU & PMI GTR -Combustible Tobacco Products$603.00 MAmericas - Combustible Tobacco ProductsAmericas - CombustibleTobacco Products$484.00 MSSEA, CIS & MEA Segment - Smoke-Free ProductsSSEA, CIS & MEA -Smoke-Free Products$330.00 M
Chart details

Philip Morris International Inc. (PM) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
9,301,000,000 US dollars
Cost of sales
3,040,000,000 US dollars
Gross profit
6,261,000,000 US dollars
Operating expenses (calculated)
2,717,000,000 US dollars
Operating income
3,544,000,000 US dollars
Other income (expense), net (calculated)
negative 253,000,000 US dollars
Earnings before income taxes
3,291,000,000 US dollars
Provision for income taxes
659,000,000 US dollars
Net earnings
2,837,000,000 US dollars
Americas - Combustible Tobacco Products
484,000,000 US dollars
Americas - Smoke-Free Products
783,000,000 US dollars
EA, AU & PMI GTR Segment - Combustible Tobacco Products
603,000,000 US dollars
EA, AU & PMI GTR Segment - Smoke-Free Products
1,128,000,000 US dollars
Europe - Combustible Tobacco Products
1,907,000,000 US dollars
Europe - Smoke-Free Products
1,653,000,000 US dollars
SSEA, CIS & MEA Segment - Combustible Tobacco Products
2,413,000,000 US dollars
SSEA, CIS & MEA Segment - Smoke-Free Products
330,000,000 US dollars
Marketing, administration and research costs
2,717,000,000 US dollars
Equity investments and securities (income)/loss, net
205,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to Philip Morris International Inc.: $2.69 B; to noncontrolling interests: $147.00 M.
Philip Morris International Inc. (PM) FY2025 Q1 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

67.3%

Gross profit / revenue

Operating margin

38.1%

Operating profit / revenue

Cash conversion

−12.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!